Quarterly Result
- Audited Financial Results for the quarter and year ended 31 March 2009
| Audited Financial
Results for The Quarter and Year Ended 31st March, 2009 |
| |
|
|
|
|
|
(Rs. in lacs) |
|
Particulars |
Quarterly |
Year
ended |
Consolidated
for the Year ended |
| Last
quarter ended 31.03.2009
(Unaudited) |
Corresponding
quarter ended 31.03.2008
(Unaudited) |
31st
March 2009
(Audited) |
31st
March 2008
(Audited) |
31st
March 2009
(Audited) |
31st
March 2008
(Audited) |
| |
|
|
|
|
| 1. |
Income From Operations |
16,340.21
|
15,379.28
|
56,927.84
|
43,711.92
|
57,469.34
|
43,733.92 |
| 2. |
Other Operating Income |
1,346.54
|
743.19
|
5,413.07 |
3,270.38 |
5,436.80
|
3,283.00
|
| |
Total Operating Income (A) |
17,686.75 |
16,122.47 |
62,340.91 |
46,982.30 |
62,906.14 |
47,016.92 |
| 3. |
Staff Cost |
2,912.28 |
1,774.59 |
9,992.15 |
6,404.80 |
9,992.15 |
6,404.80 |
| 4. |
Depreciation |
987.90 |
774.15 |
3,423.90 |
2,879.11 |
3,423.90 |
2,898.34 |
| 5. |
Brokerage & Commission |
1,009.03 |
1,545.13 |
4,625.65 |
4,403.71 |
4,657.35 |
4,403.71 |
| 6. |
Bad Debts Written-off |
1,916.52 |
1,972.73 |
4,151.19 |
4,041.78 |
4,151.19 |
4,041.78 |
| 7. |
Other Operative & Administrative Expenses |
1,751.99 |
1,737.22 |
5,806.76 |
4,678.05 |
5,982.41 |
4,733.96 |
| 8. |
Total Operating Expenditure (B) |
8,577.72 |
7,803.82 |
27,999.65 |
22,407.45 |
28,207.00 |
22,482.59 |
| Profit From Operations Before Other
Income & Interest (A-B) |
9,109.03 |
8,318.65 |
34,341.26 |
24,574.85 |
34,699.14 |
24,534.33 |
| 9. |
Other Income |
70.86 |
56.16 |
207.50 |
161.05 |
207.50 |
161.14 |
| 10. |
Profit Before Interest & Tax |
9,179.89 |
8,374.81 |
34,548.76 |
24,735.90 |
34,906.64 |
24,695.47 |
| 11. |
Interest & Finance Charges |
8,061.07 |
5,872.20 |
28,536.23 |
17,076.93 |
28,802.59 |
17,077.36 |
| 12. |
Profit Before Tax |
1,118.82 |
2,502.61 |
6,012.53 |
7,658.97 |
6,104.05 |
7,618.11 |
| 13. |
Provision For Tax (Net Of Amount Written
Back)
|
167.04 |
- |
1,320.00 |
1,511.36 |
1,340.16 |
1,515.89 |
| 14. |
Provision For Deferred Tax |
271.51 |
- |
788.29 |
1,094.10 |
784.05 |
1,077.46 |
| 15. |
Profit After Tax & Deferred Tax
|
680.27 |
2,502.61 |
3,904.24 |
5,053.51 |
3,979.84 |
5,024.76 |
| 16. |
Share of Minority Interest (Loss)
|
|
|
|
|
(17.79) |
10.26 |
| 17. |
Profit/(Loss) after Minority Interest
|
680.27 |
2,502.61 |
3,904.24 |
5,053.51 |
3,962.05 |
5,035.02 |
| 18. |
Paid-Up Equity Capital (Face Value Rs.10/-Each)
|
2,177.71
|
2,177.71
|
2,177.71
|
2,177.71
|
2,177.71
|
2,177.71
|
| 19. |
Reserves & Surplus |
- |
- |
27,277.64 |
24,276.66 |
27,474.52 |
25,290.27 |
| 20. |
Earning Per Share |
|
|
|
|
|
|
| |
- Basic (in Rs.) |
2.91 |
10.71 |
14.69 |
18.95 |
15.04 |
18.81 |
| |
- Diluted (in Rs.) |
2.90 |
10.45 |
14.66 |
18.39 |
15.01 |
18.26 |
| 21. |
Public Share Holding |
|
|
|
|
|
|
| |
- Number Of Shares |
11,099,318 |
11,099,318 |
11,099,318 |
11,099,318 |
11,099,318 |
11,099,318 |
| |
- Percentage Of Shareholding |
50.97% |
50.97% |
50.97% |
50.97% |
50.97% |
50.97% |
| 22. |
Promotors and promotor group
Shareholding |
|
|
|
|
|
|
| |
a) Pledged/ Encumbered |
|
|
|
|
|
|
| |
- Number of Shares |
- |
- |
- |
- |
- |
- |
| |
- Percentage of Shares
(as a % of total shareholding of promotor and promotor group) |
- |
- |
- |
- |
- |
- |
| |
- Percentage of Shares
(as a % of total share capital of the company) |
- |
- |
- |
- |
- |
- |
| |
b) Non-encumbered |
|
|
|
|
|
|
| |
- Number of Shares |
10,677,822 |
- |
10,677,822 |
- |
10,677,822 |
- |
| |
- Percentage of Shares
(as a % of total shareholding of promotor and promotor group) |
100.00% |
- |
100.00% |
- |
100.00% |
- |
| |
- Percentage of Shares
(as a % of total share capital of the company) |
49.03% |
- |
49.03% |
- |
49.03% |
- |
| |
|
|
|
|
|
|
|
Notes : |
| 1. |
The said working results have been reviewed
by the Audit Committee and taken on record and approved by the Board of
Directors of the Company at its Meeting held on 30th June 2009. |
| 2. |
The Board of Directors at their meeting
considered and recommended an Equity Dividend @ 10% i.e Re.1/- per Equity
Shares of Rs.10/- each and a Preference Dividend of 9.7%, 5% and 5% for
the financial year 2008-09 and @ 0.5% on 21,09,199 Cummulative Non-Convertible
Redeemable Preference Shares of Rs.100/- each for the financial year 2007-08,
subject to approval of the Shareholders at the ensuing Annual General Meeting. |
| 3. |
Provision for Tax and Deferred Tax, as
per Accounting Standard 25 (Interim Financial Reporting) has been considered
for the quarter ended and year ended 31st March 2009; for the previous year
ended 31st March 2008 this was considered only at year end. Hence, Profit
After Tax, Profit After Deferred Tax and Earning Per Share for the quarter
ended 31st March 2009 is not comparable with the corresponding figures for
the quarter ended 31st March 2008. No provision for Fringe Benefit Tax has
been made in view of writ petition filed and stay obtained against the same. |
| 4. |
The Company is engaged primarily in the
business of financing and only in one Geographical Segment viz. India. As
such no separate Business and Geographical reportable segment's information
as per Accounting Standard 17 (Segment Reporting) has been furnished in
the accounts. |
| 5. |
The name of the Company has been changed
from Magma Shrachi Finance Limited to Magma Fincorp Limited w.e.f. 31st
July 2008. |
| 6. |
During the year, the Company has subscribed
to 74,00,000 Equity Shares of Rs.10/- each aggregating Rs.740 lacs in Magma
ITL Finance Limited, a Joint Venture Company with M/s.International Tractors
Limited (ITL), equivalent to 74% of equity share capital issued during the
year. |
| 7. |
Viper Estates & Investments Private
Limited has ceased to be the subsidiary of the Company w.e.f. 31st October
2008. |
| 8. |
The consolidated financial results comprise
of the financial results of Magma Fincorp Limited and its subsidiaries Magma
ITL Finance Limited and Magma Consumer Finance Private Limited |
| 9. |
Previous year / quarter figures are regrouped
/ restated, wherever found necessary. |
| 10. |
During the quarter, 3 (three) complaints
were received and disposed off. There were no investor complaints pending
on 31st March, 2009. |
|
By order of the Board
For Magma Fincorp Limited
|
Place : Kolkata - 700 016
Dated : 3oth June, 2009 |
Sanjay Chamria
Vice Chairman & Managing Director
|
Registered Office :
Magma House, 24 Park Street, Kolkata - 700 016 |
(I)(b)
STATEMENT SHOWING SHAREHOLDING OF PERSONS BELONGING
TO THE CATEGORY
[PROMOTER & PROMOTER GROUP] as on 30/06/2009 |
| Srl |
Name |
Number
of Shares |
% to
Total |
Pledged
Shares |
As a % |
% To |
1 |
BENGAL TOOLS LTD. |
54787 |
0.252 |
0 |
0 |
0 |
2 |
CELICA DEVELOPERS PVT LTD |
5512284 |
25.312 |
0 |
0 |
0 |
3 |
G N B CREDIT PVT LTD
|
281888 |
1.294 |
0 |
0 |
0 |
4 |
GNB LOGISTICS PVT. LTD.
|
120979 |
0.556 |
0 |
0 |
0 |
5 |
KHAITAN LEFIN LIMITED |
500 |
0.002 |
0 |
0 |
0 |
6 |
MARTINA FINANCIAL SERVICES PRIVATE LIMIT
|
127958 |
0.588 |
0 |
0 |
0 |
7 |
MICROFIRM SOFTWARES PVT LTD
|
3031611 |
13.921 |
0 |
0 |
0 |
8 |
SUNFLOWER ENGINEERING INDUSTRIES PVT. LT
|
211491 |
0.971 |
0 |
0 |
0 |
9 |
TOZAI ENTERPRISES PVT LTD
|
23966 |
0.11 |
0 |
0 |
0 |
10 |
TOZAI EXPORTS PVT LTD
|
4209 |
0.019 |
0 |
0 |
0 |
11 |
ANUP JATIA
|
10500 |
0.048 |
0 |
0 |
0 |
12 |
ASHITA PODDAR
|
3300 |
0.015 |
0 |
0 |
0 |
13 |
CHITRALEKHA TODI
|
18946 |
0.087 |
0 |
0 |
0 |
14 |
GANESH CHANDRA DAS
|
4766 |
0.022 |
0 |
0 |
0 |
15 |
KALPANA PODDAR
|
55500 |
0.255 |
0 |
0 |
0 |
16 |
MANSI PODDAR
|
57000 |
0.262 |
0 |
0 |
0 |
17 |
MAYANK PODDAR
|
300000 |
1.378 |
0 |
0 |
0 |
18 |
RAHUL TODI
|
232566 |
1.068 |
0 |
0 |
0 |
19 |
RAHUL TODI
|
83855 |
0.385 |
0 |
0 |
0 |
20 |
RAVI TODI
|
52003 |
0.239 |
0 |
0 |
0 |
21 |
RAVI TODI
|
35012 |
0.161 |
0 |
0 |
0 |
22 |
RAVI TODI(HUF)
|
87833 |
0.403 |
0 |
0 |
0 |
23 |
SANJAY CHAMRIA
|
14499 |
0.067 |
0 |
0 |
0 |
24 |
SANJEEV AGARWAL
|
3342 |
0.015 |
0 |
0 |
0 |
25 |
SARIKA TODI
|
45393 |
0.208 |
0 |
0 |
0 |
26 |
SHAILI PODDAR
|
25000 |
0.115 |
0 |
0 |
0 |
27 |
SHRAWAN KUMAR RAVI TODI(HUF)
|
94622 |
0.435 |
0 |
0 |
0 |
28 |
SHRAWAN KUMAR TODI
|
48300 |
0.222 |
0 |
0 |
0 |
29 |
SHRAWAN KUMAR TODI
|
34153 |
0.157 |
0 |
0 |
0 |
30 |
SHRAWAN KUMAR TODI
|
19719 |
0.091 |
0 |
0 |
0 |
31 |
SHRAWAN KUMAR TODI
|
55196 |
0.253 |
0 |
0 |
0 |
32 |
SUJATA TODI
|
20930 |
0.096 |
0 |
0 |
0 |
33 |
VANITA CHAMRIA
|
48592 |
0.223 |
0 |
0 |
0 |
| |
TOTAL |
10720700 |
49.229 |
Nil |
Nil |
Nil |
| (I)(c) STATEMENT
SHOWING SHAREHOLDING OF PERSONS BELONGING TO THE
CATEGORY
[PUBLIC] and holding more than 1% of the total number
of shares as on 30/06/2009 |
|
Srl |
Name of the Shareholder |
Number of Shares |
% To Total |
1 |
CPIM STRUCTURED CREDIT FUND A 1000 LIMIT |
1268898 |
5.827 |
2 |
CPIM STRUCTURED CREDIT FUND A 1500 LIMIT |
957297 |
4.396 |
3 |
CPIM STRUCTURED CREDIT FUND A 20 LIMITED |
1038012 |
4.767 |
4 |
DEVSAR VYAPAAR PRIVATE LIMITED
|
389961 |
1.791 |
5 |
INDIA CAPITAL FUND LIMITED
|
1637152 |
7.518 |
6 |
INDIA CAPITAL OPPORTUNITIES 1 LIMITED |
308848 |
1.418 |
7 |
INDIA INSTITUTIONAL FUND LIMITED
|
651691 |
2.993 |
8 |
PAN EMAMI COSMED LIMITED
|
267863 |
1.23 |
9 |
RELIANCE INFRASTRUCTURE AND CONSULTANTS |
2157000 |
9.905 |
|
TOTAL
|
8676722 |
39.843 |
| (I)(d)
STATEMENT SHOWING DETAILS OF LOCKED-IN SHARES as
on : 30/06/2009 |
|
Srl
|
Name of the Shareholder |
Category of Shareholders
(Promoter/Non-Promoter) |
Number of Shares |
% to Total |
1 |
BENGAL TOOLS LTD.
|
Promoter |
54787 |
0.252 |
2 |
G N B CREDIT PVT LTD
|
Promoter |
281888 |
1.294 |
3 |
GNB LOGISTICS PVT. LTD.
|
Promoter |
120979 |
0.556 |
4 |
KHAITAN LEFIN LIMITED
|
Promoter |
500 |
0.002 |
5 |
MARTINA FINANCIAL SERVICES PRIVATE LIMIT |
Promoter |
127958 |
0.588 |
6 |
SUNFLOWER ENGINEERING INDUSTRIES PVT. LT |
Promoter |
211491 |
0.971 |
7 |
TOZAI ENTERPRISES PVT LTD
|
Promoter |
23966 |
0.11 |
8 |
TOZAI EXPORTS PVT LTD
|
Promoter |
4209 |
0.019 |
9 |
ANUP JATIA
|
Promoter |
10500 |
0.048 |
10 |
CHITRALEKHA TODI
|
Promoter |
18946 |
0.087 |
11 |
GANESH CHANDRA DAS
|
Promoter |
4766 |
0.022 |
12 |
RAHUL TODI
|
Promoter |
232566 |
1.068 |
13 |
RAHUL TODI
|
Promoter |
83855 |
0.385 |
14 |
RAVI TODI
|
Promoter |
52003
|
0.239 |
15 |
RAVI TODI
|
Promoter |
35012 |
0.161 |
16 |
RAVI TODI(HUF)
|
Promoter |
87833 |
0.403 |
17 |
SANJEEV AGARWAL
|
Promoter |
3342 |
0.015 |
18 |
SARIKA TODI
|
Promoter |
45393 |
0.208 |
19 |
SHRAWAN KUMAR RAVI TODI(HUF)
|
Promoter |
94622 |
0.435 |
20 |
SHRAWAN KUMAR TODI
|
Promoter |
48300 |
0.222 |
21 |
SHRAWAN KUMAR TODI
|
Promoter |
34153 |
0.157 |
22 |
SHRAWAN KUMAR TODI
|
Promoter |
19719 |
0.091 |
23 |
SHRAWAN KUMAR TODI
|
Promoter |
55196 |
0.253 |
24 |
SUJATA TODI
|
Promoter |
20930
|
0.096 |
|
TOTAL
|
|
1672914 |
7.682 |
| (II)
(a) STATEMENT SHOWING DETAILS OF DEPOSITORY RECEIPTS
(DRs) as on : 30/06/2009 |
|
Srl. |
Type of Outstanding DR(ADRs, GDRs, SDRs, etc) |
Number of Outstanding DRs |
Number of Shares underlying outstanding DRs |
Shares underlying outstanding DRs as a Percentage of total number of shares
(ie. Grand total (A) + (B)+(C) indicated in Statement at para(I) (a) above) |
1 |
Nil |
Nil |
Nil |
Nil |
(II) (b) STATEMENT
SHOWING DETAILS OF DEPOSITORY RECEIPTS (DRs), WHERE,
UNDERLYING SHARES ARE IN EXCESS OF 1% OF THE TOTAL
NO. OF SHARES as on : 30/06/2009 |
|
Srl.
|
Name of the DR Holder |
Type of outstanding DR(ADRs, GDRs, SDRs, etc.) |
Number of Shares Underlying outstanding DRs |
Shares underlying Outstanding DRs as Percentage of total number of shares
(ie. Grand total (A)+(B)+(C)indicated in statementat para (I)( a) above |
1 |
Nil |
Nil |
Nil |
Nil |
|
|
|